RDFC accounts and Administrators Proposals
Posted: Sat Sep 17, 2011 8:32 pm
These have been lodged at Companies House, I downloaded a copy to see just what the actual final situation of RDFC. Sorry reading, some known, but the general state of the club came as something of a suprise.
As a short summary:
At the end os 2006 the club made a loss of £268,749.
A loan from Max Griggs of £500,000 was set aside, meaning that a posative cumulative balance of £281730 was carried forward.
In 2007 the club made a loss of £923,481, leaving a carried forward negative balance of £641,751
Up step KC with a loan (secured against a charge on the land) of £512,000
In 2008 the club made a further loss of £299,347
In 2009 the club made a further loss of £476,751
At this point (May 2009) the cumulative loss carried forward was £1,417,849
(and I was naive enough to think that we were close to breaking even??)
So KC makes a loan of £512,000, and then further injections of funds:
2008 = £158,750
2009 = £222,634
As at the Adminstrators report the total stands at £775,086
I note that this is included in the total creditors of £1,515,082, meaning that even if KC's loans were written off as part of the purchase (or did I get this wrong?) in December 2010, there would still have been liabilities in the region of £700k+
So to the Adminstrators Proposals
There are no detailed accounts shown for May 2009, or May 2010
The report shows a Debenture to Conalgen of £1,800,000
Less company assets of £76,851
Balance of £1,723,148
Further Creditors are shown as:
Trade at £494,759
Employees at £43,353
D of Employment £107,855
Banks/Institutions at £6992
HMRC at £235,756
VAT at £63519
Total is £952,235
Add this total to the above and the total is £2,652,421
The Trade creditors runs to 4 pages - all kinds of companies/people and sums, too many to mention here.
I also note that there is a note in regard to the bank account balance of £8033, stating that he had been unable to identify if this was money belonging to the company, or part of the Dale Roberts Memorial Fund. Further investigations are taking place.
I have my own feelings and anger about all of this, but I will not say anything here. However, I do think that the fact that the debenture of £1.8m, against a debt at the end of 2009 of £1.4, of which £775k was loans by KC shows the true perspective of the situation, which could probably not go on for another year. It also makes a total mockery of trying to raise £250,000 to save the club - even if the sum had been raised the club could not have been saved.
It also makes clear that unless the Beasants had substantial cash available at the time of purchase, the situation was already doomed. It appears they had nothing.
the rest - they say - is history
As a short summary:
At the end os 2006 the club made a loss of £268,749.
A loan from Max Griggs of £500,000 was set aside, meaning that a posative cumulative balance of £281730 was carried forward.
In 2007 the club made a loss of £923,481, leaving a carried forward negative balance of £641,751
Up step KC with a loan (secured against a charge on the land) of £512,000
In 2008 the club made a further loss of £299,347
In 2009 the club made a further loss of £476,751
At this point (May 2009) the cumulative loss carried forward was £1,417,849
(and I was naive enough to think that we were close to breaking even??)
So KC makes a loan of £512,000, and then further injections of funds:
2008 = £158,750
2009 = £222,634
As at the Adminstrators report the total stands at £775,086
I note that this is included in the total creditors of £1,515,082, meaning that even if KC's loans were written off as part of the purchase (or did I get this wrong?) in December 2010, there would still have been liabilities in the region of £700k+
So to the Adminstrators Proposals
There are no detailed accounts shown for May 2009, or May 2010
The report shows a Debenture to Conalgen of £1,800,000
Less company assets of £76,851
Balance of £1,723,148
Further Creditors are shown as:
Trade at £494,759
Employees at £43,353
D of Employment £107,855
Banks/Institutions at £6992
HMRC at £235,756
VAT at £63519
Total is £952,235
Add this total to the above and the total is £2,652,421
The Trade creditors runs to 4 pages - all kinds of companies/people and sums, too many to mention here.
I also note that there is a note in regard to the bank account balance of £8033, stating that he had been unable to identify if this was money belonging to the company, or part of the Dale Roberts Memorial Fund. Further investigations are taking place.
I have my own feelings and anger about all of this, but I will not say anything here. However, I do think that the fact that the debenture of £1.8m, against a debt at the end of 2009 of £1.4, of which £775k was loans by KC shows the true perspective of the situation, which could probably not go on for another year. It also makes a total mockery of trying to raise £250,000 to save the club - even if the sum had been raised the club could not have been saved.
It also makes clear that unless the Beasants had substantial cash available at the time of purchase, the situation was already doomed. It appears they had nothing.
the rest - they say - is history